Statement of changes in equity
for the year ended 30 September 2025
PDFXLS
Share
Cash
Foreign
Share
of net
flow
FVOCI
currency
capital and
earnings of
hedge
financial
translation
(R'million)
premium
associates
reserve
assets
reserve
Balance at 1 October 2023 restated
#
18
3,021
(1)
53
(45)
Profit for the year
–
–
–
–
–
Other comprehensive (loss)/income for the year
–
–
1
(11)
(265)
Total comprehensive (loss)/income
–
–
1
(11)
(265)
Transfers between reserves
–
481
–
–
–
– Current year earnings
–
481
–
–
–
Share-based payment
1
–
–
–
–
–
Dividends on ordinary shares (note 7.1)
–
–
–
–
–
Total dividends
–
–
–
–
–
Less
: Dividends on empowerment shares
–
–
–
–
–
Sale of empowerment shares
2
–
–
–
–
–
Share buy-back transaction
3
–
–
–
–
–
Balance at 30 September 2024
18
3,502
–
42
(310)
Profit for the year
–
–
–
–
–
Other comprehensive (loss)/income for the year
–
–
–
(79)
167
Total comprehensive (loss)/income
–
–
–
(79)
167
Release of FCTR on disposal of associate
–
–
–
–
(187)
Transfers between reserves
–
(2,774)
–
–
–
– Current year earnings
–
343
–
–
–
– Realised on disposal and divestment
–
(3,117)
–
–
–
Share-based payment
1
–
–
–
–
–
Dividends on ordinary shares (note 7.1)
–
–
–
–
–
Total dividends
–
–
–
–
–
Less
: Dividends on empowerment shares
–
–
–
–
–
Sale of empowerment shares
2
–
–
–
–
–
Repurchase of Tiger Brands shares (note 7.2)
(1)
–
–
–
–
Balance at 30 September 2025
17
728
–
(37)
(330)
Shares
Total
held by
attributable
subsidiary and
Share-based
to owners
Non-
Accumulated
empowerment
payment
of the
controlling
Total
(R'million)
profits
entities
reserve
parent
interests
equity
Balance at 1 October 2023 restated
#
15,968
(2,191)
518
17,341
201
17,542
Profit for the year
2,983
–
–
2,983
29
3,012
Other comprehensive (loss)/income for the year
(9)
–
–
(284)
(10)
(294)
Total comprehensive (loss)/income
2,974
–
–
2,699
19
2,718
Transfers between reserves
(495)
–
14
–
–
–
– Current year earnings
(495)
–
14
–
–
–
Share-based payment
1
–
–
(27)
(27)
–
(27)
Dividends on ordinary shares (note 7.1)
(1,598)
–
–
(1,598)
(3)
(1,601)
Total dividends
(1,776)
–
–
(1,776)
(3)
(1 779)
Less
: Dividends on empowerment shares
178
–
–
178
–
178
Sale of empowerment shares
2
–
11
–
11
–
11
Share buy-back transaction
3
–
(216)
–
(216)
–
(216)
Balance at 30 September 2024
16,849
(2,396)
505
18,210
217
18,427
Profit for the year
3,817
–
–
3,817
34
3,851
Other comprehensive (loss)/income for the year
(10)
–
–
78
6
84
Total comprehensive (loss)/income
3,807
–
–
3,895
40
3,935
Release of FCTR on disposal of associate
–
–
–
(187)
–
(187)
Transfers between reserves
2,742
–
32
–
–
–
– Current year earnings
(375)
–
32
–
–
–
– Realised on disposal and divestment
3,117
–
–
–
–
–
Share-based payment
1
–
–
8
8
–
8
Dividends on ordinary shares (note 7.1)
(3,546)
–
–
(3,546)
(2)
(3,548)
Total dividends
(3,858)
–
–
(3,858)
(2)
(3,860)
Less
: Dividends on empowerment shares
312
–
–
312
–
312
Sale of empowerment shares
2
–
127
–
127
–
127
Repurchase of Tiger Brands shares (note 7.2)
(1,522)
–
–
(1,523)
–
(1,523)
Balance at 30 September 2025
18,330
(2,269)
545
16,984
255
17,239
Notes
7.4
9.2
Non-distributable reserves